2006 Tif Budget

Revenues 
Economic Activity Taxes (EATs)$   715,000
Payments in Lieu of Taxes (PILOTS)730,000
Municipal Revenues225,000
Transportation Dev District (TDD) Revenues65,000
Special Allocation Account Interest 2,900
TDD Revenues Interest              70

Total Budgeted Revenues:

$1,737,970
 
Expenditures
Tax Increment Financing (TIF) 2-A Bond Payments$1,667,137
TDD Collection Fees1,300
TDD Administrative Fees – Trustee        3,500

Total Budgeted Expenditures:

$1,668,837
 

Surplus:

$69,133